🧮
Coliving Deal Analyzer
Calculate returns and know instantly if a deal works
🏠 Property Details
💰 Purchase Details
$
%
= $40,000
%
$
$
🔧 Renovation & Setup Costs
$
$
Tip: Budget $1,500-3,000 per room for furnishing, plus $2,000-5,000 for common areas.
🛏️ Room Rents
Enter the expected rent for each room. Not all bedrooms need to be rented (e.g., one may be a common area).
Total Monthly Rent:
$0
📋 Operating Expenses (Monthly)
%
%
Fixed Monthly Expenses
$
/mo
$
/mo
Utilities (You Pay)
$
$
$
$
$
$
Variable Expenses (% of Rent)
%
%
%
📊 Deal Analysis
Cash-on-Cash Return
0%
--
DSCR
0.00
--
Monthly Cash Flow
$0
--
Income
Gross Potential Income
$0
Less: Vacancy (10%)
-$0
Less: Platform Fee (12%)
-$0
Effective Gross Income
$0
Expenses (Monthly)
Property Taxes
$0
Insurance
$0
Utilities
$0
Repairs & Maintenance
$0
CapEx Reserve
$0
Property Management
$0
Total Operating Expenses
$0
Cash Flow
Net Operating Income (NOI)
$0
Mortgage Payment
-$0
Monthly Cash Flow
$0
Cash Flow per Room
$0
Total Investment
Down Payment
$0
Closing Costs
$0
Renovation
$0
Furnishing
$0
Total Cash Required
$0
Enter Details
Fill in the property details to see if this deal works.
📁 Saved Deals
No saved deals yet. Analyze a property and click "Save Deal" to compare later.